|
|
|
Baxter International Inc.(BAX)
|
|
|
|
|
|
|
| |
Currency |
USD |
Latest Earnings Date
|
08/12/2009
|
|
| |
Country |
United States |
Latest Guidance Date |
09/16/2009 |
|
| |
Industry |
Pharmaceuticals & Biotech |
Values |
Midpoint |
|
|
|
| |
| |
Actuals vs Guidance vs Variance - All Items
|
| |
|
| |
FINANCIAL GUIDANCE
(in Millions unless otherwise specified)
|
|
|
Headline Items
|
|
Net Sales
|
|
GAAP EPS
|
|
Non GAAP EPS
|
|
Income Statement
|
|
Net Sales
|
|
Cost of Sales
|
|
Gross Profit
|
|
SG&A Expenses
|
|
R&D
|
|
EBITDA
|
|
D&A
|
|
EBIT (GAAP)
|
|
EBIT (Non GAAP)
|
|
Interest Expenses
|
|
EBT
|
|
Taxes
|
|
GAAP Net Income
|
|
Non GAAP Net Income
|
|
GAAP EPS
|
|
Non GAAP EPS
|
|
Com. Wtd. Shares Out
|
|
Dil. Wtd. Shares Out
|
|
Balance Sheet
|
|
Cash
|
|
Total Debt
|
|
Cash Flow Statement
|
|
Cash From Opertg. Activities
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,389.75 |
- |
- |
51,324.00 |
50,000.00 |
1,324.00 |
12,348.00 |
11,882.47 |
465.54 |
18,859.00 |
- |
- |
12,329.00 |
- |
- |
|
|
$ 2.09 |
- |
- |
$ 5.66 |
$ 6.00 |
($ 0.34) |
$ 3.16 |
- |
- |
$ 4.13 |
$ 3.90 |
$ 0.23 |
$ 1.20 |
- |
- |
|
|
$ 11.22 |
- |
- |
$ 5.66 |
- |
- |
$ 3.38 |
$ 3.36 |
$ 0.02 |
$ 4.20 |
- |
- |
$ 2.38 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,389.75 |
- |
- |
51,324.00 |
50,000.00 |
1,324.00 |
12,348.00 |
11,882.47 |
465.54 |
18,859.00 |
- |
- |
12,329.00 |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
6,218.00 |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
6,130.00 |
5,601.79 |
528.22 |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
2,698.00 |
2,773.10 |
(75.10) |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
868.00 |
912.00 |
(44.00) |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
631.00 |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
76.00 |
80.00 |
(4.00) |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
2,451.00 |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
437.00 |
2,346.12 |
(1,909.12) |
- |
- |
- |
- |
- |
- |
|
|
711.95 |
- |
- |
3,557.00 |
- |
- |
2,014.00 |
- |
- |
2,737.00 |
- |
- |
1,419.00 |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
2,155.00 |
- |
- |
2,781.00 |
- |
- |
- |
- |
- |
|
|
$ 2.09 |
- |
- |
$ 5.66 |
$ 6.00 |
($ 0.34) |
$ 3.16 |
- |
- |
$ 4.13 |
$ 3.90 |
$ 0.23 |
$ 1.20 |
- |
- |
|
|
$ 11.22 |
- |
- |
$ 5.66 |
- |
- |
$ 3.38 |
$ 3.36 |
$ 0.02 |
$ 4.20 |
- |
- |
$ 2.38 |
- |
- |
|
|
334,710.00 |
- |
- |
610.50 |
- |
- |
625.00 |
- |
- |
658.00 |
- |
- |
1,142,239.00 |
- |
- |
|
|
334,710.00 |
- |
- |
627.90 |
- |
- |
637.00 |
637.50 |
(0.50) |
662.00 |
- |
- |
1,152,621.00 |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
- |
2,131.00 |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
- |
- |
- |
- |
- |
2,515.00 |
2,600.00 |
(85.00) |
- |
- |
- |
- |
- |
- |
|
|
- |
- |
- |
- |
- |
- |
954.00 |
1,000.00 |
(46.00) |
- |
- |
- |
- |
- |
- |
|
|